Input: Age 30, retiring at 65, life expectancy 85, current savings $25,000, $500 a month, 50% employer match, 7% return, 3% inflation, $4,000 desired monthly income, $1,800 Social Security.
Result: Projects about $1.62 million against a required $2.84 million, a shortfall of roughly $1.22 million, with sustainable monthly income of about $7,192. The readiness score reads 82 even though the funding ratio is only about 57%.
Input: Age 45, retiring at 65, life expectancy 85, current savings $120,000, $1,000 a month, no employer match, 6% return, 3% inflation, $5,000 desired monthly income, $2,000 Social Security.
Result: Projects about $846,900 against a required $2.11 million, leaving a gap of about $1.26 million. Sustainable monthly income of about $4,823 against an inflated target of about $9,031.